Table 4

Simulation results: impact on prices and consumption

Local cigarettesImported cigarettesShisha tobacco
Tax value per pack, US$
 Excise0.351.130.60
 Customs0.000.030.07
 VAT0.060.180.19
 New excise tax per pack0.171.000.33
 Total tax value/pack0.582.341.19
Tax percentage of retail price72%73%44%
Retail price/pack, US$0.501.672.00
Tax increase/pack, US$0.321.490.59
New retail price, US$0.803.212.67
% Change in price61%92%34%
Change in consumption
 Local cigarettes−93.5%
 Imported cigarettes−7.0%
 Shisha tobacco−25.5%