Impact of removing exemptions and applying duty of INR450/1000
| Duty paid | Currently exempt | All bidis | |
| Average retail price (INR/25) | |||
| 2018–2019 | 21.0 | 16.4 | 19.5 |
| Projected | 39.0 | 39.0 | 39.0 |
| Change | 18.0 | 22.7 | 19.5 |
| % change | 86 | 138 | 100 |
| Consumption (billion sticks) | |||
| 2018–2019 | 275 | 125 | 400 |
| Projected | 158 | 58 | 216 |
| Change | −117.1 | −67.2 | −184.3 |
| % change | −43 | −54 | −46 |
| Smokers (million adults) | |||
| 2018–19 | 49 | 22 | 71 |
| Projected | 39 | 16 | 55 |
| Change | −10.5 | −6.0 | −16.5 |
| % change | −21 | −27 | −23 |
| Duty revenue (INR billion) | |||
| 2018–2019 | 0.3 | 0.0 | 0.3 |
| Projected | 71.1 | 26.0 | 97.0 |
| Change | 70.8 | 26.0 | 96.7 |
| GST revenue (INR billion) | |||
| 2018–2019 | 50.5 | 3.6 | 54.2 |
| Projected | 53.9 | 19.7 | 73.7 |
| Change | 3.4 | 16.1 | 19.5 |
| Total tax revenue (INR billion) | |||
| 2018–2019 | 50.8 | 3.6 | 54.5 |
| Projected | 125.0 | 45.7 | 170.7 |
| Change | 74.2 | 42.0 | 116.2 |
GST, Goods and Services Tax.